| |
|
|
Improving healthcare through entrepreneurship |
Follow | Share | Learn
|
|
![]() |
||
|
|
||
| |
What Vantage Clients Say...
| Revenue | ||
| Gross Revenue | 400,000 | |
| Adjustments | (72,000) | |
| Refunds | (2,000) | |
| Net Revenue | 326,000 | |
| Expenses | ||
|
Salaries |
130,000 | |
| Benefits | 31,200 | |
| Total Salary + Benefits | 161,200 | |
| Advertising/Marketing | 8,500 | |
| Education/Training | 5,000 | |
| Meals/Entertainment | 2,200 | |
| Office Expenses | 3,500 | |
| Professional Fees | 7,200 | |
| Professional Supplies | 4,000 | |
| Repairs/Maintenance | 2,000 | |
| Travel | 1,000 | |
| Bank Fees | 240 | |
| Dues/Subscriptions | 1,000 | |
| Insurance - Liability | 1,200 | |
| Insurance - Property | 1,200 | |
| Lease | 30,000 | |
| Utilities | 6,000 | |
| Loan Payments | 4,800 | |
| Other 1 | 0 | |
| Other 2 | 0 | |
| Other 3 | 0 | |
| Other 4 | 0 | |
| Other 5 | 0 | |
| Total Non-Salary Expenses | 77,840 | |
| Total Expenses | 239,040 | |
| Net Income | 86,960 |